NeoCapCompaniesValuationsScenariosMetrics

MARA Holdings

MARA-πŸ‡ΊπŸ‡Έ USA
Price
$6.30
as of Nov 6, 2026
Market cap
$2.4B
as of Nov 6, 2026
Next earnings
Mon, Nov 9
Q3 2026
Estimated total debt principal$3.25B
Trailing 12-month dilution+4.3%Jul 22, 2025 β†’ Jul 30, 2026
Cash & equivalents$433.3Mas of Aug 6, 2026
Estimated cost of debt0.20%

Basic shares outstanding - Evolution

0128.8M257.5M386.3M321.8M345.8M351.9M370.5M378.2M380.2M381.3M386.3MNov '24Feb '25Apr '25Jul '25Oct '25Feb '26Apr '26Jul '26

Debt stack

Convertible notes

Total: $3.25B Β· net: $1.27B
InstrumentPrincipalRateReference priceConversion priceCapped callPrepaid forward repurchaseMaturityStageSource
$1.02B
Zero coupon$20.2585
Cost $39.8M
Aug 1, 2032ClosedAug 8, 2025
$925.0M
Zero coupon$34.58Jun 1, 2031ClosedDec 10, 2024
$1.00Bnet $979.2M
Zero coupon$25.91Mar 1, 2030ClosedNov 20, 2024
$300.0Mnet $291.6M
2.125%$18.89Sep 1, 2031ClosedAug 14, 2024

Equity & warrants

InstrumentDescriptionStatusSource
MARA Holdings authorized the sale of up to $2.00B of ordinary shares over time through an at-the-market program, at prevailing market prices.
Ongoing
Mar 28, 2025
MARA Holdings authorized the sale of up to $1.50B of ordinary shares over time through an at-the-market program, at prevailing market prices.
Supersededas of Mar 28, 2025
Feb 1, 2024
MARA Holdings authorized the sale of up to $750.0M of ordinary shares over time through an at-the-market program, at prevailing market prices.
Supersededas of Feb 1, 2024
Oct 24, 2023
MARA Holdings authorized the sale of up to $750.0M of ordinary shares over time through an at-the-market program, at prevailing market prices.
Supersededas of Oct 24, 2023
Feb 11, 2022
MARA Holdings raised approximately $250.0M.
Closedas of Jan 15, 2021
Jan 15, 2021
MARA Holdings authorized the sale of up to $200.0M of ordinary shares over time through an at-the-market program, at prevailing market prices.
Closedas of Jan 12, 2021
Dec 11, 2020

Other instruments