NeoCapCompaniesValuationsScenariosMetrics
← MARA Holdings · Financing

Coinbase Credit, Inc. facility ($300M new + $150M refinanced)

Aug 4, 2026 · Closed
Edit

Terms of issuance

Instrument
Other
Principal
$450.0M
Coupon
Fed Funds Mid Rate + 387.5 bps
Issue date
Aug 4, 2026
Maturity
Aug 4, 2028 (2.0 years)
Conversion ratio
n/a
Settlement
n/a

Economic analysis

Effective annual cost
n/acalculated: coupon + capped-call cost amortized over the note's life — needs coupon, maturity, and (if hedged) capped-call cost
Interest savings vs. plain debt
n/anot shown — would require an assumed comparable straight-debt rate, which we do not fabricate
Implied option value / volatility
n/anot shown — would require an assumed volatility input, which we do not fabricate
Breakeven
n/anot shown — would require assumed reinvestment/discount-rate assumptions, which we do not fabricate

Context

Shares outstanding (as of issue date)
386,299,297
Stock price / market cap (as of issue date)
$11.7 · $4.46 mkt cap
Other financing outstanding (excl. this instrument)
2020 ATM (H.C. Wainwright) ($200.0M), Registered direct offering (12,500,000 shares at $20.00/share) ($250.0M), Silvergate revolving credit facility (2021) ($100.0M), 2022 ATM (H.C. Wainwright) ($750.0M), Silvergate revolving credit facility (2022) ($100.0M), Silvergate Term Credit Agreement ($50M initial + $50M delayed draw by 4/25/23) ($100.0M), Debt-for-equity exchange of 1.00% 2026 Notes for 31.7 million shares ($417.0M), 2023 ATM (H.C. Wainwright) ($750.0M), 2024 ATM (H.C. Wainwright) ($1.50B), 2.125% Convertible senior notes due 2031 ($300.0M), 0% Convertible senior notes due 2030 ($1.00B), 0% Convertible senior notes due 2031 (June 2031 Notes) ($925.0M), 2025 ATM (Barclays, BMO, BTIG, Cantor Fitzgerald, Guggenheim, H.C. Wainwright, Mizuho) ($2.00B), 0% Convertible senior notes due 2032 (August 2032 Notes) ($1.02B), Capped call transactions (2032 Notes) ($39.8M), Repurchase of 2030 Notes ($367.5M) and June 2031 Notes ($633.4M) principal, funded by selling 15,133 BTC ($1.00B)
— of which existing debt
$10.42B
Existing cash
n/anot tracked in the system yet
Anti-dilution adjustment terms
n/a
Related acquisition
none
Related deal
none
Related site
none

Sources

ClosedMARA closes $750 million combined Coinbase and Two Prime BTC-collateralized term loans
Aug 4, 2026