NeoCapCompaniesValuationsScenariosMetrics

Metrics

The industry-wide assumptions behind the valuations, with the values they have taken since 1 September 2026. The one marked current is the one in use.

Data center capex per MW (USD millions / MW)

Shell + electrical/power infrastructure build cost per MW of IT load, excluding compute hardware.

DateClassificationValue
Oct 14, 2026Neocloud12current
Oct 14, 2026AI Landlord12current
Sep 16, 2026AI Landlord11
Sep 16, 2026Neocloud11

Gross → IT load ratio (x)

Gross (facility) MW per MW of IT load. The capacity estimate divides gross-only figures by it so every MW it sums is IT-equivalent, and uses it to cap the continued-build extrapolation at theoretical ÷ ratio.

DateClassificationValue
Oct 14, 2026AI Landlord1.3current
Sep 11, 2026AI Landlord1.4

SOFR (%)

The Secured Overnight Financing Rate, published each business day by the New York Fed and loaded every evening. In each company's cost of debt, floating-rate debt counts at the latest fixing plus its spread.

DateRateVolume
Nov 5, 20263.92%$3,256Bcurrent
Nov 4, 20263.94%$3,207B
Nov 3, 20263.97%$3,260B
Nov 2, 20263.95%$3,268B
Oct 30, 20263.95%$3,175B
Oct 29, 20263.94%$3,145B
Oct 28, 20263.94%$3,074B
Oct 27, 20263.95%$3,147B
Oct 26, 20263.93%$3,086B
Oct 23, 20263.92%$3,065B