NeoCapCompaniesValuationsScenariosMetrics

Keel Infrastructure

KEEL-πŸ‡ΊπŸ‡Έ USA
Price
$1.80
as of Nov 6, 2026
Market cap
$1.1B
as of Nov 6, 2026
Estimated total debt principal$1.05B
Trailing 12-month dilution+3.3%Nov 13, 2025 β†’ Nov 4, 2026
Cash & equivalents$112.0Mas of Nov 13, 2025
Estimated cost of debt1.32%

Basic shares outstanding - Evolution

0206M411.9M617.9M556M552.6M597.9M602.9M602.9M603.8M617.6M617.9MMay '25Aug '25Nov '25Mar '26Apr '26May '26Aug '26Nov '26

Debt stack

Convertible notes

Total: $1.05B Β· net: $1.01B
InstrumentPrincipalRateReference priceConversion priceCapped callPrepaid forward repurchaseMaturityStageSource
$458.0Mnet $445.4M
1.25%$7.412032ClosedJun 9, 2026
$588.0Mnet $568.0M
1.375%$6.862031ClosedOct 21, 2025

Equity & warrants

InstrumentDescriptionStatusSource
Keel Infrastructure authorized the sale of up to $375.0M of ordinary shares over time through an at-the-market program, at prevailing market prices.Mar 8, 2024