NeoCapCompaniesValuationsScenariosMetrics
← Cipher Digital · Financing

7.125% Senior Secured Notes due 2030 — Barber Lake (Cipher Compute LLC)

Nov 13, 2025 · Closed
Edit

Terms of issuance

Instrument
Secured notes
Principal
$1.40B
Coupon
7.125%
Issue date
Nov 13, 2025
Maturity
2030
Conversion ratio
n/a
Settlement
n/a

Economic analysis

Effective annual cost
n/acalculated: coupon + capped-call cost amortized over the note's life — needs coupon, maturity, and (if hedged) capped-call cost
Interest savings vs. plain debt
n/anot shown — would require an assumed comparable straight-debt rate, which we do not fabricate
Implied option value / volatility
n/anot shown — would require an assumed volatility input, which we do not fabricate
Breakeven
n/anot shown — would require assumed reinvestment/discount-rate assumptions, which we do not fabricate

Context

Shares outstanding (as of issue date)
395,092,054
Stock price / market cap (as of issue date)
n/ano price on or before the issue date
Use of proceeds
Barber Lake construction
Other financing outstanding (excl. this instrument)
SoftBank PIPE common stock investment (Star Beacon LLC) ($50.0M), 1.75% Convertible Senior Notes due 2030 ($172.5M), 0.00% Convertible Senior Notes due 2031 ($1.30B), 7.125% Senior Secured Notes due 2030 add-on — Barber Lake (Cipher Compute LLC) ($333.0M), 6.125% Senior Secured Notes due 2031 — Black Pearl (Black Pearl Compute LLC) ($2.00B), Revolving Credit Facility (incl. $50M LC sublimit) ($200.0M), 6.000% Senior Secured Notes due 2031 — Stingray (Stingray Compute LLC) ($810.0M), 0.00% Convertible Senior Notes due 2032 ($850.0M), Concurrent exchange of 1.75% Convertible Senior Notes due 2030 for common stock ($165.9M), Capped call transactions ($89.7M)
— of which existing debt
$5.88B
Existing cash
n/anot tracked in the system yet
Anti-dilution adjustment terms
n/a
Related acquisition
none
Related deal
Related site

Sources

PricedCipher proposes/prices $1.4 billion senior secured notes for Barber Lake project financing
Nov 5, 2025
ClosedCipher closes $1.4 billion of 7.125% senior secured notes for Barber Lake
Nov 13, 2025