NeoCapCompaniesValuationsScenariosMetrics
← Terawulf · Financing

Revolving Credit Facility

May 8, 2026 · Closed
Edit

Terms of issuance

Instrument
Revolver
Principal
$250.0M
Drawn (of commitment)
$0 as of Jun 30, 2026
Issue date
May 8, 2026
Conversion ratio
n/a
Settlement
n/a

Economic analysis

Effective annual cost
n/acalculated: coupon + capped-call cost amortized over the note's life — needs coupon, maturity, and (if hedged) capped-call cost
Interest savings vs. plain debt
n/anot shown — would require an assumed comparable straight-debt rate, which we do not fabricate
Implied option value / volatility
n/anot shown — would require an assumed volatility input, which we do not fabricate
Breakeven
n/anot shown — would require assumed reinvestment/discount-rate assumptions, which we do not fabricate

Context

Shares outstanding (as of issue date)
495,532,645
Stock price / market cap (as of issue date)
n/ano price on or before the issue date
Use of proceeds
Fund equity component of Kentucky data-center development, support near-term capital needs
Other financing outstanding (excl. this instrument)
2.75% Convertible Senior Notes due 2030 ($500.0M), 1.00% Convertible Senior Notes due 2031 ($1.00B), 7.750% Senior Secured Notes due 2030 (WULF Compute LLC) ($3.20B), 0.00% Convertible Senior Notes due 2032 ($1.02B), 7.250% Senior Secured Notes due 2030 — Abernathy JV (Flash Compute LLC) ($1.30B), 364-day $500 million delayed-draw senior secured bridge facility ($500.0M), Public offering of 54,510,000 common shares at $19.00 per share (including 7,110,000 option shares), Amended senior secured revolving credit facility ($400.0M)
— of which existing debt
$7.92B
Existing cash
n/anot tracked in the system yet
Anti-dilution adjustment terms
n/a
Related acquisition
none
Related deal
Related site

Sources

ProposedTeraWulf receives allocations for $250 million revolving credit facility
Apr 14, 2026
ClosedTeraWulf closes $250 million revolving credit facility
May 8, 2026